UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 6-K

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16
under the Securities Exchange Act of 1934

For the month of February 2023

Commission File Number: 000-51694

Perion Network Ltd.
(Translation of registrant's name into English)

1 Azrieli Center, Building A, 4th Floor
26 HaRokmim Street, Holon, Israel 5885849
(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F ☒     Form 40-F 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): N/A

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): N/A


Explanatory Note
 
On February 8, 2023, Perion Network Ltd. (the “Registrant” or “Perion”) issued a press release titled “Perion’s Momentum Continues, Delivering 119% Year-Over-Year Net Income Growth in the Fourth Quarter 2022; Diluted EPS of $0.79. A copy of this press release is furnished as Exhibit 99.1 herewith.
 
The GAAP financial statements tables contained in the press release attached to this Report on Form 6-K are incorporated by reference into the Registrant’s registration statements on Form F-3 (Files No. 333-254706 and 333-261541) and Form S-8 (File Nos. 333-133968, 333-152010, 333-171781, 333-188714, 333-192376, 333-193145, 333-203641, 333-208278, 333-216494, 333-237196, 333-249846, 333-262260 and 333-266928).
- 2 -

 
Signature
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
PERION NETWORK LTD.
 
By: /s/ Maoz Sigron
Name: Maoz Sigron
Title:   Chief Financial Officer

Date: February 8, 2023
 
- 3 -

Exhibit 99.1

 
Perion’s Momentum Continues, Delivering 119% Year-Over-Year Net Income
Growth in the Fourth Quarter 2022; Diluted EPS of $0.79
 
2022 revenue increased by 34% year-over-year, net income grew by 156% to $99 million; diluted
EPS doubled to $2.06 and adjusted EBITDA increased by 90% to $132 million

Perion names Tal Jacobson as Chief Executive Officer to succeed Doron Gerstel effective August 1st, 2023
 
Tel Aviv & New York – February 8, 2023 – Perion Network Ltd. (NASDAQ & TASE: PERI), a global advertising technology company whose synergistic solutions are delivered across the three primary channels of digital advertising – ad search, social media and display/video/CTV advertising – today reported record financial results for the fourth quarter and full year period ending December 31, 2022.
 
“Perion operates in a dynamic digital advertising market, and our strong financial performance is a clear indication of our unique capability to identify shifts in ad spending, delivering the right solutions at the right time,” said Doron Gerstel, Perion’s CEO. “A three-year EBITDA CAGR of 101% and revenue CAGR of 40% demonstrates the high level of predictability and sustainability of our business model, underpinned by our diversification and profitability-biased strategy. By connecting all our data assets across all media channels on both sides of the open web into an intelligent central hub (iHUB), we’re able to rapidly analyze changes in consumer behavior and shift our business to where media budgets are trending, while consistently delivering superior return on advertising spend to our clients and increasing our profit margins.”
 
“I’d like to stress that the consistency of our performance over the past three years is even more impressive when you consider the unprecedented volatility presented by the global pandemic, supply chain distortions, interest rate increases, and the resultant emotional swings among advertisers and brands,” added Mr. Gerstel.
 
Full-Year 2022 Business Highlights
 
Video revenue increased by 129%, representing 43% of Display Advertising revenue
 
CTV revenue increased by 108% year-over-year
 
59% of our agencies and brand customers adopted our SORT™ solution, and generated $59.4 million
 
Customer retention rate of 115%
 
Media margin increased to 42% compared with 40% in 2021
 
The number of publishers increased by 27% year-over-year to 265
 
Average daily searches increased by 11% and average RPM increased by 21% year-over-year
 
Fourth Quarter 2022 Business Highlights
 
Video revenue increased by 33% year-over-year, representing 42% of Display Advertising revenue
 
CTV revenue increased by 42% year-over-year
 
Increased adoption of our holistic Video Platform solution continues to deliver strong results:
 

o
72% year-over-year increase in the number of Video Platform publishers
 

o
78% year-over-year increase in revenue from existing Video Platform publishers
 
Media margin increased to 42% compared with 41% in the fourth quarter of 2021
 
Average daily searches increased by 26% and average RPM increased by 13% year-over-year
 

 
Fourth Quarter 2022 Financial Highlights(1)
 
In millions,
except per share data
 
Three months ended
   
Year ended
 
 
 
December 31,
   
December 31,
 
 
 
2022
   
2021
   
%
   
2022
   
2021
   
%
 
Display Advertising Revenue
 
$
123.8
   
$
100.2
     
+24
%
 
$
360.7
   
$
265.3
     
+36
%
Search Advertising Revenue
 
$
85.9
   
$
57.8
     
+49
%
 
$
279.6
   
$
213.2
     
+31
%
Total Revenue
 
$
209.7
   
$
158.0
     
+33
%
 
$
640.3
   
$
478.5
     
+34
%
GAAP Net Income
 
$
38.7
   
$
17.7
     
+119
%
 
$
99.2
   
$
38.7
     
+156
%
Non-GAAP Net Income
 
$
44.7
   
$
25.3
     
+77
%
 
$
119.8
   
$
60.0
     
+100
%
Adjusted EBITDA
 
$
48.2
   
$
28.9
     
+67
%
 
$
132.4
   
$
69.6
     
+90
%
Adjusted EBITDA to Revenue ex-TAC
   
55
%
   
45
%
           
49
%
   
37
%
       
Net Cash from Operations
 
$
38.2
   
$
28.8
     
+32
%
 
$
122.1
   
$
71.1
     
+72
%
GAAP Diluted EPS
 
$
0.79
   
$
0.44
     
+80
%
 
$
2.06
   
$
1.02
     
+102
%
Non-GAAP Diluted EPS
 
$
0.90
   
$
0.62
     
+45
%
 
$
2.47
   
$
1.57
     
+57
%

(1) See below reconciliation of GAAP to Non-GAAP measures

Outlook for 2023
 
Mr. Gerstel concluded, “We expect the strong business momentum to carry on in 2023. We will continue to execute our strategy, harnessing our innovative capabilities and our efficiency measures to further drive growth and high profitability.”
 
In millions
 
 
2022
 
2023 Guidance
 
YoY
Growth %1
 
Revenue
$640.3
 
$720-$740
 
14%1
 
Adjusted EBITDA
$132.4
 
$149-$153
 
14%1
 
Adjusted EBITDA to Revenue
21%
 
21%1
     
Adjusted EBITDA to Revenue ex-TAC
49%
 
50%1
   
 

(1) Calculated at guidance midpoint
 
Financial Comparison for the Full-Year of 2022
 
Revenue: Revenue increased by 34% to $640.3 million in 2022 from $478.5 million in 2021. Display Advertising revenue increased by 36%, accounting for 56% of revenue, mainly driven by 129% growth in video revenue, 108% growth in CTV revenue and 4% increase in the number of agencies and brand customers. Search Advertising revenue increased by 31%, accounting for 44% of revenue, primarily due to a 21% increase in RPM and 11% increase in average daily searches.
 
Traffic Acquisition Costs (“TAC”): TAC amounted to $372.6 million, or 58% of revenue, compared with $288.0 million, or 60% of revenue, in 2021. The improvement in media margin was primarily due to a favorable product mix and our ability to connect the supply and demand sides of the marketplace, bringing Perion and its client’s significant efficiencies.
 
Net Income: On a GAAP basis, net income increased by 156% to $99.2 million in 2022 from $38.7 million in 2021. Non-GAAP net income was $119.8 million, or 19% of revenue, compared with $60.0 million, or 13% of revenue in 2021. A reconciliation of GAAP to non-GAAP net income is included in this press release.
 


Adjusted EBITDA: Adjusted EBITDA was $132.4 million, or 21% of revenue (and 49% of revenue ex-TAC), compared with $69.6 million, or 15% of revenue (and 37% of revenue ex-TAC) in 2021. A reconciliation of GAAP Net Income to Adjusted EBITDA is included in this press release.
 
Cash and Cash Flow from Operations: As of December 31, 2022, cash and cash equivalents and short-term bank deposits amounted to $429.6 million. Net cash provided by operating activities in 2022 was $122.1 million, a 72% increase compared with $71.7 million in 2021.
 
Financial Comparison for the Fourth Quarter of 2022
 
Revenue: Revenue increased by 33% to $209.7 million in the fourth quarter of 2022 from $158.0 million in the fourth quarter of 2021. Display Advertising revenue increased by 24%, accounting for 59% of total revenue, mainly driven by 33% growth in video revenue, 42% growth in CTV revenue and 11% increase in the number of agencies and brand customers.  Search Advertising revenue increased by 49% year-over-year, accounting for 41% of revenue, primarily due to a 13% increase in RPM and a 26% increase in average daily searches.
 
Traffic Acquisition Costs (“TAC”): TAC amounted to $122 million, or 58% of revenue in the fourth quarter of 2022, compared with $93.3 million, or 59% of revenue, in the fourth quarter of 2021. The improvement in media margin was primarily due to a favorable product mix and our ability to connect the supply and demand sides of the marketplace, bringing Perion and its client’s significant efficiencies .
 
Net Income: On a GAAP basis, net income increased by 119% to $38.7 million in the fourth quarter of 2022  from $17.7 million in the fourth quarter of  2021. Non-GAAP net income was $44.7 million, or 21% of revenue, compared with $25.3 million, or 16% of revenue, in the fourth quarter of 2021. A reconciliation of GAAP to non-GAAP net income is included in this press release.
 
Adjusted EBITDA: Adjusted EBITDA was $48.2 million, or 23% of revenue (and 55% of revenue ex-TAC), compared with $28.9 million, or 18% of revenue (and 45% of revenue ex-TAC) in the fourth quarter of 2021. A reconciliation of GAAP Net Income to Adjusted EBITDA is included in this press release.
 
Cash and Cash Flow from Operations: Net cash provided by operating activities in the fourth quarter of 2022 was $38.2 million, a 32% increase compared with $28.8 million in the fourth quarter of 2021.
 
Conference Call
 
Perion will host a conference call to discuss the results at 8:30 a.m. ET today. A replay and a transcript will be available within approximately 24 hours of the live event on Perion’s website.
 
Call details:
 
Registration link: https://incommconferencing.zoom.us/webinar/register/WN_vJ4RsH17Ru26T5usdgVv9A
 
Toll Free: 1-877-407-0779
 
Toll/International: 1-201-389-0914
 
CEO Transition
 
As disclosed earlier today, Perion has announced that Tal Jacobson will succeed Doron Gerstel as CEO on August 1, 2023.  Additional information can be found in a press release at https://www.perion.com/investors/press-releases/
 
About Perion Network Ltd.
 
Perion is a global advertising technology company whose synergistic solutions are delivered across the three primary channels of digital advertising – ad search, social media and display / video / CTV advertising. These channels are brought together by Perion’s intelligent Hub, which integrates the company’s business assets from both sides of the open Web, providing significant benefit to its brands and publisher customers.
 
For more information, visit Perion's website at www.perion.com.
 

 
Non-GAAP Measures
 
Non-GAAP financial measures consist of GAAP financial measures adjusted to exclude stock-based compensation expenses, retention and acquisition related expenses, revaluation of acquisition related contingent consideration, amortization of acquired intangible assets and the related taxes thereon, non-recurring expenses, foreign exchange gains (losses) associated with ASC-842, as well as changes in fair value of earnout contingent consideration. Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA") is defined as operating income excluding stock-based compensation expenses, depreciation, acquisition related items consisting of amortization of intangible assets, acquisition related expenses, gains and losses recognized on changes in the fair value of contingent consideration arrangements. Revenue excluding Traffic Acquisition Costs (“Revenue ex-TAC”) presents revenue reduced by traffic acquisition costs, reflecting that a portion of our revenue must be directly passed to publishers or advertisers and presents our revenue excluding such items.
 
The purpose of such adjustments is to give an indication of our performance exclusive of non-cash charges and other items that are considered by management to be outside of our core operating results. These non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods. Furthermore, the non-GAAP measures are regularly used internally to understand, manage and evaluate our business and make operating decisions, and we believe that they are useful to investors as a consistent and comparable measure of the ongoing performance of our business. However, our non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures, and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. Additionally, these non-GAAP financial measures may differ materially from the non-GAAP financial measures used by other companies. Due to the high variability and difficulty in making accurate forecasts and projections of some of the information excluded from these projected measures, together with some of the excluded information not being ascertainable or accessible, we are unable to quantify certain amounts that would be required for such presentation without unreasonable effort. Consequently, no reconciliation of the forward-looking non-GAAP financial measures is included. A reconciliation between results on a GAAP and non-GAAP basis is provided in the last table of this press release.
 
Forward Looking Statements
 
This press release contains historical information and forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995 with respect to the business, financial condition and results of operations of Perion. The words “will,” “believe,” “expect,” “intend,” “plan,” “should”, “estimate” and similar expressions are intended to identify forward-looking statements. Such statements reflect the current views, assumptions and expectations of Perion with respect to future events and are subject to risks and uncertainties. Many factors could cause the actual results, performance or achievements of Perion to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, or financial information, including, among others, the failure to realize the anticipated benefits of companies and businesses we acquired and may acquire in the future, risks entailed in integrating the companies and businesses we acquire, including employee retention and customer acceptance; the risk that such transactions will divert management and other resources from the ongoing operations of the business or otherwise disrupt the conduct of those businesses, potential litigation associated with such transactions, and general risks associated with the business of Perion including intense and frequent changes in the markets in which the businesses operate and in general economic and business conditions, loss of key customers, unpredictable sales cycles, competitive pressures, market acceptance of new products, changes in applicable laws and regulations as well as industry self-regulation, data breaches, cyber-attacks and other similar incidents, inability to meet efficiency and cost reduction objectives, changes in business strategy and various other factors, whether referenced or not referenced in this press release. Various other risks and uncertainties may affect Perion and its results of operations, as described in reports filed by Perion with the Securities and Exchange Commission from time to time, including its annual report on Form 20-F for the year ended December 31, 2021 filed with the SEC on March 16, 2022. Perion does not assume any obligation to update these forward-looking statements.
 
Contact Information:
 
Perion Network Ltd.
Dudi Musler, VP of Investor Relations
+972 (54) 7876785
dudim@perion.com
Source: Perion Network Ltd.
 

PERION NETWORK LTD. AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS
In thousands (except share and per share data)
 
   
Three months ended
   
Year ended
 
   
December 31,
   
December 31,
 
   
2022
   
2021
   
2022
   
2021
 
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Audited)
 
                         
Revenue:
                       
Display Advertising
 
$
123,757
   
$
100,177
   
$
360,690
   
$
265,323
 
Search Advertising
   
85,913
     
57,798
     
279,566
     
213,175
 
Total Revenue
   
209,670
     
157,975
     
640,256
     
478,498
 
                                 
Costs and Expenses:
                               
Cost of revenue
   
9,390
     
7,318
     
30,404
     
25,197
 
Traffic acquisition costs and media buy
   
122,046
     
93,342
     
372,601
     
288,018
 
Research and development
   
9,289
     
9,245
     
34,424
     
35,348
 
Selling and marketing
   
16,130
     
16,799
     
56,014
     
53,209
 
General and administrative
   
7,886
     
6,878
     
23,813
     
20,933
 
Depreciation and amortization
   
3,741
     
3,598
     
13,838
     
9,897
 
Total Costs and Expenses
   
168,482
     
137,180
     
531,094
     
432,602
 
                                 
Income from Operations
   
41,188
     
20,795
     
109,162
     
45,896
 
Financial expense (income), net
   
(1,976
)
   
465
     
(4,502
)
   
581
 
Income before Taxes on income
   
43,164
     
20,330
     
113,664
     
45,315
 
Taxes on income
   
4,487
     
2,635
     
14,439
     
6,609
 
Net Income
 
$
38,677
   
$
17,695
   
$
99,225
   
$
38,706
 
                                 
Net Earnings per Share
                               
Basic
 
$
0.84
   
$
0.48
   
$
2.21
   
$
1.13
 
Diluted
 
$
0.79
   
$
0.44
   
$
2.06
   
$
1.02
 
                                 
Weighted average number of shares
                               
Basic
   
45,842,833
     
36,768,367
     
44,871,149
     
34,397,134
 
Diluted
   
48,872,169
     
40,349,416
     
48,071,638
     
37,829,725
 



PERION NETWORK LTD. AND ITS SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS
In thousands

 
 
December 31,
   
December 31,
 
 
 
2022
   
2021
 
 
 
(Unaudited)
   
(Audited)
 
ASSETS
           
Current Assets:
           
Cash and cash equivalents
 
$
176,226
   
$
104,446
 
Restricted cash
   
1,295
     
1,089
 
Short-term bank deposits
   
253,400
     
217,200
 
Accounts receivable, net
   
160,488
     
115,361
 
Prepaid expenses and other current assets
   
12,049
     
8,075
 
Total Current Assets
   
603,458
     
446,171
 
 
               
Long-Term Assets:
               
Property and equipment, net
   
3,611
     
4,211
 
Operating lease right-of-use assets
   
10,130
     
11,578
 
Goodwill and intangible assets, net
   
247,191
     
245,965
 
Deferred taxes
   
5,779
     
5,228
 
Other assets
   
49
     
79
 
Total Long-Term Assets
   
266,760
     
267,061
 
Total Assets
 
$
870,218
   
$
713,232
 
 
               
LIABILITIES AND SHAREHOLDERS' EQUITY
               
Current Liabilities:
               
Accounts payable
 
$
155,854
   
$
107,730
 
Accrued expenses and other liabilities
   
37,869
     
40,331
 
Short-term operating lease liability
   
3,900
     
3,615
 
Deferred revenue
   
2,377
     
3,852
 
Short-term payment obligation related to acquisitions
   
34,608
     
38,179
 
Total Current Liabilities
   
234,608
     
193,707
 
 
               
Long-Term Liabilities:
               
Payment obligation related to acquisition
   
33,113
     
33,250
 
Long-term operating lease liability
   
7,580
     
9,774
 
Other long-term liabilities
   
11,783
     
9,541
 
Total Long-Term Liabilities
   
52,476
     
52,565
 
Total Liabilities
   
287,084
     
246,272
 
 
               
Shareholders' equity:
               
Ordinary shares
   
398
     
375
 
Additional paid-in capital
   
513,534
     
496,154
 
Treasury shares at cost
   
(1,002
)
   
(1,002
)
Accumulated other comprehensive loss
   
(582
)
   
(128
)
Retained earnings (accumulated deficit)
   
70,786
     
(28,439
)
Total Shareholders' Equity
   
583,134
     
466,960
 
Total Liabilities and Shareholders' Equity
 
$
870,218
   
$
713,232
 


PERION NETWORK LTD. AND ITS SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
In thousands

 
 
Three months ended
   
Year ended
 
 
 
December 31,
   
December 31,
 
 
 
2022
   
2021
   
2022
   
2021
 
 
 
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Audited)
 
 
                       
Cash flows from operating activities:
                       
Net Income
 
$
38,677
   
$
17,695
   
$
99,225
   
$
38,706
 
Adjustments required to reconcile net income to net cash provided by operating activities:
                               
Depreciation and amortization
   
3,741
     
3,598
     
13,838
     
9,897
 
Stock-based compensation expense
   
3,205
     
3,252
     
11,570
     
6,985
 
Foreign currency translation
   
258
     
(116
)
   
20
     
(223
)
Accrued interest, net
   
(1,639
)
   
(80
)
   
(3,646
)
   
(300
)
Deferred taxes, net
   
(2,755
)
   
(2,572
)
   
(1,428
)
   
(2,755
)
Accrued severance pay, net
   
222
     
330
     
(106
)
   
663
 
Gain from sale of property and equipment
   
(2
)
   
132
     
(12
)
   
121
 
Net changes in operating assets and liabilities
   
(3,536
)
   
6,597
     
2,658
     
18,012
 
Net cash provided by operating activities
 
$
38,171
   
$
28,836
   
$
122,119
   
$
71,106
 
 
                               
Cash flows from investing activities:
                               
Purchases of property and equipment, net of sales
   
(267
)
   
(37
)
   
(1,046
)
   
(532
)
Short-term deposits, net
   
(34,400
)
   
(157,200
)
   
(36,200
)
   
(204,500
)
Cash paid in connection with acquisitions, net of cash acquired
   
-
     
(35,000
)
   
(9,570
)
   
(38,438
)
Net cash used in investing activities
 
$
(34,667
)
 
$
(192,237
)
 
$
(46,816
)
 
$
(243,470
)
 
                               
Cash flows from financing activities:
                               
Issuance of shares in private placement, net
   
-
     
169,529
     
-
     
230,489
 
Proceeds from exercise of stock-based compensation
   
1,392
     
1,958
     
5,833
     
6,898
 
Payments of contingent consideration
   
-
     
-
     
(9,091
)
   
-
 
Repayment of long-term loans
   
-
     
-
     
-
     
(8,333
)
Net cash provided by (used in) financing activities
 
$
1,392
   
$
171,487
   
$
(3,258
)
 
$
229,054
 
 
                               
Effect of exchange rate changes on cash and cash equivalents and restricted cash
   
228
     
16
     
(59
)
   
(33
)
Net increase in cash and cash equivalents and restricted cash
   
5,124
     
8,102
     
71,986
     
56,657
 
Cash and cash equivalents and restricted cash at beginning of period
   
172,397
     
97,433
     
105,535
     
48,878
 
Cash and cash equivalents and restricted cash at end of period
 
$
177,521
   
$
105,535
   
$
177,521
   
$
105,535
 


 
PERION NETWORK LTD. AND ITS SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP RESULTS
In thousands (except share and per share data)

   
Three months ended
   
Year ended
 
   
December 31,
   
December 31,
 
   
2022
   
2021
   
2022
   
2021
 
   
(Unaudited)
   
(Unaudited)
 
                         
GAAP Net Income
 
$
38,677
   
$
17,695
   
$
99,225
   
$
38,706
 
Stock-based compensation
   
3,205
     
3,252
     
11,570
     
6,985
 
Amortization of acquired intangible assets
   
2,988
     
2,807
     
11,884
     
6,875
 
Retention and other related to M&A related expenses
   
100
     
3,547
     
1,618
     
9,074
 
Changes in FV of Earnout contingent consideration
   
-
     
(2,246
)
   
(3,816
)
   
(2,246
)
Foreign exchange losses (gains) associated with ASC-842
   
3
     
169
     
(821
)
   
(38
)
Revaluation of acquisition related contingent consideration
   
184
     
286
     
786
     
761
 
Taxes on the above items
   
(506
)
   
(222
)
   
(651
)
   
(130
)
Non-GAAP Net Income
 
$
44,651
   
$
25,288
   
$
119,795
   
$
59,987
 
                                 
Non-GAAP Net Income
 
$
44,651
   
$
25,288
   
$
119,795
   
$
59,987
 
Taxes on income
   
4,993
     
2,857
     
15,090
     
6,739
 
Financial income, net
   
(2,163
)
   
10
     
(4,467
)
   
(142
)
Depreciation
   
753
     
791
     
1,954
     
3,022
 
Adjusted EBITDA
 
$
48,234
   
$
28,946
   
$
132,372
   
$
69,606
 
                                 
Non-GAAP diluted earnings per share
 
$
0.90
   
$
0.62
   
$
2.47
   
$
1.57
 
                                 
Shares used in computing non-GAAP diluted earnings per share
   
49,511,914
     
40,613,055
     
48,496,154
     
38,176,470