|
PERION NETWORK LTD.
By: /s/ Maoz Sigron
Name: Maoz Sigron
Title: Chief Financial Officer
|
• |
Video revenue increased by 129%, representing 43% of Display Advertising revenue
|
• |
CTV revenue increased by 108% year-over-year
|
• |
59% of our agencies and brand customers adopted our SORT™ solution, and generated $59.4 million
|
• |
Customer retention rate of 115%
|
• |
Media margin increased to 42% compared with 40% in 2021
|
• |
The number of publishers increased by 27% year-over-year to 265
|
• |
Average daily searches increased by 11% and average RPM increased by 21% year-over-year
|
• |
Video revenue increased by 33% year-over-year, representing 42% of Display Advertising revenue
|
• |
CTV revenue increased by 42% year-over-year
|
• |
Increased adoption of our holistic Video Platform solution continues to deliver strong results:
|
o |
72% year-over-year increase in the number of Video Platform publishers
|
o |
78% year-over-year increase in revenue from existing Video Platform publishers
|
• |
Media margin increased to 42% compared with 41% in the fourth quarter of 2021
|
• |
Average daily searches increased by 26% and average RPM increased by 13% year-over-year
|
In millions,
except per share data |
Three months ended
|
Year ended
|
||||||||||||||||||||||
|
December 31,
|
December 31,
|
||||||||||||||||||||||
|
2022
|
2021
|
%
|
2022
|
2021
|
%
|
||||||||||||||||||
Display Advertising Revenue
|
$
|
123.8
|
$
|
100.2
|
+24
|
%
|
$
|
360.7
|
$
|
265.3
|
+36
|
%
|
||||||||||||
Search Advertising Revenue
|
$
|
85.9
|
$
|
57.8
|
+49
|
%
|
$
|
279.6
|
$
|
213.2
|
+31
|
%
|
||||||||||||
Total Revenue
|
$
|
209.7
|
$
|
158.0
|
+33
|
%
|
$
|
640.3
|
$
|
478.5
|
+34
|
%
|
||||||||||||
GAAP Net Income
|
$
|
38.7
|
$
|
17.7
|
+119
|
%
|
$
|
99.2
|
$
|
38.7
|
+156
|
%
|
||||||||||||
Non-GAAP Net Income
|
$
|
44.7
|
$
|
25.3
|
+77
|
%
|
$
|
119.8
|
$
|
60.0
|
+100
|
%
|
||||||||||||
Adjusted EBITDA
|
$
|
48.2
|
$
|
28.9
|
+67
|
%
|
$
|
132.4
|
$
|
69.6
|
+90
|
%
|
||||||||||||
Adjusted EBITDA to Revenue ex-TAC
|
55
|
%
|
45
|
%
|
49
|
%
|
37
|
%
|
||||||||||||||||
Net Cash from Operations
|
$
|
38.2
|
$
|
28.8
|
+32
|
%
|
$
|
122.1
|
$
|
71.1
|
+72
|
%
|
||||||||||||
GAAP Diluted EPS
|
$
|
0.79
|
$
|
0.44
|
+80
|
%
|
$
|
2.06
|
$
|
1.02
|
+102
|
%
|
||||||||||||
Non-GAAP Diluted EPS
|
$
|
0.90
|
$
|
0.62
|
+45
|
%
|
$
|
2.47
|
$
|
1.57
|
+57
|
%
|
In millions
|
|
|||||
2022
|
2023 Guidance
|
YoY
Growth %1
|
|
|||
Revenue
|
$640.3
|
$720-$740
|
14%1
|
|
||
Adjusted EBITDA
|
$132.4
|
$149-$153
|
14%1
|
|
||
Adjusted EBITDA to Revenue
|
21%
|
21%1
|
||||
Adjusted EBITDA to Revenue ex-TAC
|
49%
|
50%1
|
|
• |
Registration link: https://incommconferencing.zoom.us/webinar/register/WN_vJ4RsH17Ru26T5usdgVv9A
|
• |
Toll Free: 1-877-407-0779
|
• |
Toll/International: 1-201-389-0914
|
Three months ended
|
Year ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
|||||||||||||
Revenue:
|
||||||||||||||||
Display Advertising
|
$
|
123,757
|
$
|
100,177
|
$
|
360,690
|
$
|
265,323
|
||||||||
Search Advertising
|
85,913
|
57,798
|
279,566
|
213,175
|
||||||||||||
Total Revenue
|
209,670
|
157,975
|
640,256
|
478,498
|
||||||||||||
Costs and Expenses:
|
||||||||||||||||
Cost of revenue
|
9,390
|
7,318
|
30,404
|
25,197
|
||||||||||||
Traffic acquisition costs and media buy
|
122,046
|
93,342
|
372,601
|
288,018
|
||||||||||||
Research and development
|
9,289
|
9,245
|
34,424
|
35,348
|
||||||||||||
Selling and marketing
|
16,130
|
16,799
|
56,014
|
53,209
|
||||||||||||
General and administrative
|
7,886
|
6,878
|
23,813
|
20,933
|
||||||||||||
Depreciation and amortization
|
3,741
|
3,598
|
13,838
|
9,897
|
||||||||||||
Total Costs and Expenses
|
168,482
|
137,180
|
531,094
|
432,602
|
||||||||||||
Income from Operations
|
41,188
|
20,795
|
109,162
|
45,896
|
||||||||||||
Financial expense (income), net
|
(1,976
|
)
|
465
|
(4,502
|
)
|
581
|
||||||||||
Income before Taxes on income
|
43,164
|
20,330
|
113,664
|
45,315
|
||||||||||||
Taxes on income
|
4,487
|
2,635
|
14,439
|
6,609
|
||||||||||||
Net Income
|
$
|
38,677
|
$
|
17,695
|
$
|
99,225
|
$
|
38,706
|
||||||||
Net Earnings per Share
|
||||||||||||||||
Basic
|
$
|
0.84
|
$
|
0.48
|
$
|
2.21
|
$
|
1.13
|
||||||||
Diluted
|
$
|
0.79
|
$
|
0.44
|
$
|
2.06
|
$
|
1.02
|
||||||||
Weighted average number of shares
|
||||||||||||||||
Basic
|
45,842,833
|
36,768,367
|
44,871,149
|
34,397,134
|
||||||||||||
Diluted
|
48,872,169
|
40,349,416
|
48,071,638
|
37,829,725
|
|
December 31,
|
December 31,
|
||||||
|
2022
|
2021
|
||||||
|
(Unaudited)
|
(Audited)
|
||||||
ASSETS
|
||||||||
Current Assets:
|
||||||||
Cash and cash equivalents
|
$
|
176,226
|
$
|
104,446
|
||||
Restricted cash
|
1,295
|
1,089
|
||||||
Short-term bank deposits
|
253,400
|
217,200
|
||||||
Accounts receivable, net
|
160,488
|
115,361
|
||||||
Prepaid expenses and other current assets
|
12,049
|
8,075
|
||||||
Total Current Assets
|
603,458
|
446,171
|
||||||
|
||||||||
Long-Term Assets:
|
||||||||
Property and equipment, net
|
3,611
|
4,211
|
||||||
Operating lease right-of-use assets
|
10,130
|
11,578
|
||||||
Goodwill and intangible assets, net
|
247,191
|
245,965
|
||||||
Deferred taxes
|
5,779
|
5,228
|
||||||
Other assets
|
49
|
79
|
||||||
Total Long-Term Assets
|
266,760
|
267,061
|
||||||
Total Assets
|
$
|
870,218
|
$
|
713,232
|
||||
|
||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
Current Liabilities:
|
||||||||
Accounts payable
|
$
|
155,854
|
$
|
107,730
|
||||
Accrued expenses and other liabilities
|
37,869
|
40,331
|
||||||
Short-term operating lease liability
|
3,900
|
3,615
|
||||||
Deferred revenue
|
2,377
|
3,852
|
||||||
Short-term payment obligation related to acquisitions
|
34,608
|
38,179
|
||||||
Total Current Liabilities
|
234,608
|
193,707
|
||||||
|
||||||||
Long-Term Liabilities:
|
||||||||
Payment obligation related to acquisition
|
33,113
|
33,250
|
||||||
Long-term operating lease liability
|
7,580
|
9,774
|
||||||
Other long-term liabilities
|
11,783
|
9,541
|
||||||
Total Long-Term Liabilities
|
52,476
|
52,565
|
||||||
Total Liabilities
|
287,084
|
246,272
|
||||||
|
||||||||
Shareholders' equity:
|
||||||||
Ordinary shares
|
398
|
375
|
||||||
Additional paid-in capital
|
513,534
|
496,154
|
||||||
Treasury shares at cost
|
(1,002
|
)
|
(1,002
|
)
|
||||
Accumulated other comprehensive loss
|
(582
|
)
|
(128
|
)
|
||||
Retained earnings (accumulated deficit)
|
70,786
|
(28,439
|
)
|
|||||
Total Shareholders' Equity
|
583,134
|
466,960
|
||||||
Total Liabilities and Shareholders' Equity
|
$
|
870,218
|
$
|
713,232
|
|
Three months ended
|
Year ended
|
||||||||||||||
|
December 31,
|
December 31,
|
||||||||||||||
|
2022
|
2021
|
2022
|
2021
|
||||||||||||
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
||||||||||||
|
||||||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net Income
|
$
|
38,677
|
$
|
17,695
|
$
|
99,225
|
$
|
38,706
|
||||||||
Adjustments required to reconcile net income to net cash provided by operating activities:
|
||||||||||||||||
Depreciation and amortization
|
3,741
|
3,598
|
13,838
|
9,897
|
||||||||||||
Stock-based compensation expense
|
3,205
|
3,252
|
11,570
|
6,985
|
||||||||||||
Foreign currency translation
|
258
|
(116
|
)
|
20
|
(223
|
)
|
||||||||||
Accrued interest, net
|
(1,639
|
)
|
(80
|
)
|
(3,646
|
)
|
(300
|
)
|
||||||||
Deferred taxes, net
|
(2,755
|
)
|
(2,572
|
)
|
(1,428
|
)
|
(2,755
|
)
|
||||||||
Accrued severance pay, net
|
222
|
330
|
(106
|
)
|
663
|
|||||||||||
Gain from sale of property and equipment
|
(2
|
)
|
132
|
(12
|
)
|
121
|
||||||||||
Net changes in operating assets and liabilities
|
(3,536
|
)
|
6,597
|
2,658
|
18,012
|
|||||||||||
Net cash provided by operating activities
|
$
|
38,171
|
$
|
28,836
|
$
|
122,119
|
$
|
71,106
|
||||||||
|
||||||||||||||||
Cash flows from investing activities:
|
||||||||||||||||
Purchases of property and equipment, net of sales
|
(267
|
)
|
(37
|
)
|
(1,046
|
)
|
(532
|
)
|
||||||||
Short-term deposits, net
|
(34,400
|
)
|
(157,200
|
)
|
(36,200
|
)
|
(204,500
|
)
|
||||||||
Cash paid in connection with acquisitions, net of cash acquired
|
-
|
(35,000
|
)
|
(9,570
|
)
|
(38,438
|
)
|
|||||||||
Net cash used in investing activities
|
$
|
(34,667
|
)
|
$
|
(192,237
|
)
|
$
|
(46,816
|
)
|
$
|
(243,470
|
)
|
||||
|
||||||||||||||||
Cash flows from financing activities:
|
||||||||||||||||
Issuance of shares in private placement, net
|
-
|
169,529
|
-
|
230,489
|
||||||||||||
Proceeds from exercise of stock-based compensation
|
1,392
|
1,958
|
5,833
|
6,898
|
||||||||||||
Payments of contingent consideration
|
-
|
-
|
(9,091
|
)
|
-
|
|||||||||||
Repayment of long-term loans
|
-
|
-
|
-
|
(8,333
|
)
|
|||||||||||
Net cash provided by (used in) financing activities
|
$
|
1,392
|
$
|
171,487
|
$
|
(3,258
|
)
|
$
|
229,054
|
|||||||
|
||||||||||||||||
Effect of exchange rate changes on cash and cash equivalents and restricted cash
|
228
|
16
|
(59
|
)
|
(33
|
)
|
||||||||||
Net increase in cash and cash equivalents and restricted cash
|
5,124
|
8,102
|
71,986
|
56,657
|
||||||||||||
Cash and cash equivalents and restricted cash at beginning of period
|
172,397
|
97,433
|
105,535
|
48,878
|
||||||||||||
Cash and cash equivalents and restricted cash at end of period
|
$
|
177,521
|
$
|
105,535
|
$
|
177,521
|
$
|
105,535
|
Three months ended
|
Year ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
GAAP Net Income
|
$
|
38,677
|
$
|
17,695
|
$
|
99,225
|
$
|
38,706
|
||||||||
Stock-based compensation
|
3,205
|
3,252
|
11,570
|
6,985
|
||||||||||||
Amortization of acquired intangible assets
|
2,988
|
2,807
|
11,884
|
6,875
|
||||||||||||
Retention and other related to M&A related expenses
|
100
|
3,547
|
1,618
|
9,074
|
||||||||||||
Changes in FV of Earnout contingent consideration
|
-
|
(2,246
|
)
|
(3,816
|
)
|
(2,246
|
)
|
|||||||||
Foreign exchange losses (gains) associated with ASC-842
|
3
|
169
|
(821
|
)
|
(38
|
)
|
||||||||||
Revaluation of acquisition related contingent consideration
|
184
|
286
|
786
|
761
|
||||||||||||
Taxes on the above items
|
(506
|
)
|
(222
|
)
|
(651
|
)
|
(130
|
)
|
||||||||
Non-GAAP Net Income
|
$
|
44,651
|
$
|
25,288
|
$
|
119,795
|
$
|
59,987
|
||||||||
Non-GAAP Net Income
|
$
|
44,651
|
$
|
25,288
|
$
|
119,795
|
$
|
59,987
|
||||||||
Taxes on income
|
4,993
|
2,857
|
15,090
|
6,739
|
||||||||||||
Financial income, net
|
(2,163
|
)
|
10
|
(4,467
|
)
|
(142
|
)
|
|||||||||
Depreciation
|
753
|
791
|
1,954
|
3,022
|
||||||||||||
Adjusted EBITDA
|
$
|
48,234
|
$
|
28,946
|
$
|
132,372
|
$
|
69,606
|
||||||||
Non-GAAP diluted earnings per share
|
$
|
0.90
|
$
|
0.62
|
$
|
2.47
|
$
|
1.57
|
||||||||
Shares used in computing non-GAAP diluted earnings per share
|
49,511,914
|
40,613,055
|
48,496,154
|
38,176,470
|